Explore

Get Featured Contact

Commercial Analyzer

Review NOI, debt service, cap rate, and income potential.

Property & Income

Purchase Price

Annual NOI

Down Payment (%)

Interest Rate (%)

Loan Term (years)

Annual Taxes

Annual Insurance

Closing Costs (%)

Investment Performance

Cap Rate

8.0%

Cash on Cash

5.3%

DSCR

1.23

Debt Service

$58,547

Annual Cash Flow

$13,453

$1,121 / month

Cash to Close

$252,000