Explore

    All Analyzers

    Rental Property Analyzer

    Break down rent, expenses, cash flow, cap rate, and return.

    Property & Income

    Investment Returns

    NOI

    $15,456

    Cap Rate

    5.2%

    Cash on Cash

    -3.0%

    DSCR

    0.86

    Monthly Cash Flow

    $-209

    $-2,507 / year

    Cash Invested

    $84,000

    Annual Debt Service

    $17,963